CASE STUDY

Hartford Lots to Homes

INFRASTRUCTURE AUTHORSHIP IN ACTION

Hartford Lots to Homes: Solar-Native Multi-Residential Development Model

A deployable infrastructure system transforming vacant municipal lots into solar-native affordable housing. This case study demonstrates real estate development authorship through engineered cost discipline, vertical efficiency, and fully electric infrastructure.

TOTAL UNITS

9

Across 3 buildings

COST PER UNIT

$148K

Below $150K target

INFRASTRUCTURE

100%

Solar + Electric

PROJECT OVERVIEW

Development Model

The Hartford Lots to Homes project represents applied infrastructure authorship. Designed to align with the City of Hartford's Lots to Homes program and Connecticut Department of Housing initiatives, this development model converts three vacant municipal lots into nine solar-native affordable housing units.

The project demonstrates strict engineering and cost discipline: maximum 4 units per building, hard construction costs under $115,000 per unit, and fully solar-native energy systems. This is not theoretical futurism. This is deployable real estate development infrastructure.

Land acquisition cost: $1 per lot. Municipal partnership enabling infrastructure transformation.

INFRASTRUCTURE SYSTEMS

Solar-Native Architecture

Solar PV Arrays: Rooftop photovoltaic systems on all three buildings

Heat Pump HVAC: All-electric heating and cooling, no gas infrastructure

Vertical Efficiency: 3 units per building maximizing land use

Centralized Wet Wall: Shared plumbing systems reducing costs

Municipal Utilities: Water, sewer, electric connections included

FINANCIAL ANALYSIS

Sources & Uses Budget

Sources of Funds

City of Hartford / CT DOH Subsidy

9 units @ $150,000 per unit

$1,350,000

Housing Development Fund

Gap financing

TBD

CDFI Construction Loan

If required

TBD

Uses of Funds

Land Acquisition

$3

Hard Construction Costs

$1,020,000

Site Work & Utilities

$90,000

Soft Costs

$85,000

Solar PV + Heat Pumps

$80,000

Developer Fee

$55,000

Per-Unit Cost Analysis

HARD CONSTRUCTION

$113,333

per unit

SOLAR + HEAT PUMP

$8,889

per unit

TOTAL PROJECT COST

$148,111

per unit

SUBSIDY COVERAGE

98.7%

of total cost

DEPLOYMENT METRICS

Infrastructure Performance

COST DISCIPLINE

$113K

Hard construction cost per unit, well below industry average for new construction affordable housing

Target: <$150K per unit ✓

ENERGY INFRASTRUCTURE

100%

All-electric, solar-native infrastructure. Zero gas connections. Zero fossil fuel dependency.

Solar + Heat Pump: $80K total

LAND EFFICIENCY

3:1

Three units per building. Vertical stacking maximizing land use on compact urban lots.

3 lots → 9 housing units

KEY OUTCOMES

Infrastructure Authorship Results

Development Model Validation

The Hartford project validates the solar-native multi-residential development model. Hard construction costs of $113,333 per unit demonstrate that affordable housing can be built with engineering discipline while maintaining full solar-electric infrastructure.

This is repeatable, scalable, and deployable across municipalities.

Municipal Partnership Framework

Nominal land acquisition ($1 per lot) through municipal partnership demonstrates how cities can enable infrastructure transformation. The $150,000 per unit subsidy from City of Hartford and CT DOH covers 98.7% of total project costs.

Public-private partnership model for infrastructure deployment.

Solar-Native Infrastructure Economics

Solar PV and heat pump systems represent only $8,889 per unit—less than 6% of total project cost. This demonstrates that solar-native infrastructure is economically viable within affordable housing development budgets.

Energy sovereignty is affordable, not premium.

Vertical Efficiency Proof

Three buildings with three units each maximize land use efficiency on compact urban infill lots. This vertical stacking model is replicable across cities with vacant lot inventories.

Urban density without high-rise complexity.

Deploy This Model in Your City

The Hartford Lots to Homes development model is engineered for replication. Cities with vacant lot inventories can deploy this solar-native infrastructure system to create affordable housing with energy sovereignty.